Starting Investment
$ 215,000
Estimated passive income in 30 years
$ 1,952,001
Property Overview
Tulum style semi-furnished two bedroom villa
ONLY 1 UNITS
$ 215,000
Starting Investment
30
Yrs Leasehold
November '25
Completion
220m²
Land Size
105m²
Villa Size
176m²
Garden Size
44m²
Pool Size
1 Minute to
Nungglan Cliff
< 10 Minutes to
Bars & Restaurants
45 Minutes
to DPS Airport
Return on Investment
Key Numbers
18%
Annual ROI *
80%
⌀ Occupation *
$190
Nightly rate *
5.6
yrs to Breakeven
* Conservative prediction. Expected to increase significantly as the area's popularity grows over the next two years.
Profit Calculation
Total profit after 30 years at 80% occupancy:
$ 1,951,001
Calculation includes 15% AirBnb Management and 3% Airbnb fee. Detailed calculation.
Payment Structure
35% payment upon contract signing, followed by 2x 30% payments during construction, with the remaining 5% due upon completion.
Ownership
Leasehold 30 years + extension at market rate.
Download Exposé
Why to invest in the
Bali Real Estate Market
Bali is a highly sought-after destination for real estate, with land prices and development steadily increasing, especially in areas moving westward. The island’s growing popularity attracts numerous investors and developers eager to capitalize on the stunning scenery and tropical climate.
The Indonesian government has implemented a highly proactive policy aimed at significantly boosting the influx of foreign currency into the country through tourism. In conjunction with this initiative, Bali’s stringent building regulations, which restrict vertical development beyond 15 meters, provide a clear indicator of the next bustling region poised for growth.
The west coast of Bali is especially desirable due to its proximity to famous surf spots and beaches, as well as its relatively undeveloped state.
As demand continues to rise, prices and development are expanding in this region, making it an opportune time to invest before prices climb even higher.
Why Bali?
Worldwide leading destination
Bali is never going out of fashion. Stable increase in tourist arrivals since early 2000s. Newly built Ngurah Rai Airport is capable of handling 25 million arrivals annually.
High Occupancy, Low Seasonality
Average occupancy in most popular areas of Canggu, Seminyak, Ubud, and Uluwatu never drops below 70%. Steady rental earnings throughout the year due to low seasonality.
Low Maintenance & High ROl
Above average returns with low construction and operational costs. Airbnb-Arbitrage investment profits averaging at 25% Annually
Pandemic-proof market
Due its unique infrastructure Bali is becoming number one destination for location independent workers and digital nomads
Forbes, one of the world’s most influential financial analysts, lists Bali as one of the top five investment destinations in the world.
U.S.News, ranks Bali 4th in the world in terms of investment attractiveness.
Why to
invest with us
over 36 happy investors
German
project management
24+ years
combined experience
40+
villas built
Live CCTV
– and bi-monthly KPI-based reporting during construction
600+
workers
Full legal assistance
Professional consultation on company setup and bank account opening. You are fully legally protected.
Remote transaction
No need to visit Bali for deal closure and document processing.
Airbnb ready and fully managed (optional)
From construction to property and guest management – we take care of it all. Enjoy peace of mind while maximizing your profits.
10-year foundation warranty
— ten times longer than the industry standard of just 1 year.
Contact us
Get in touch with one of our team members
Roman Husemann
Co-Founder | Loa Villas
I help investors turn their dream of a Bali property into a high-performing asset. As co-founder of Loa Villas, I focus on maximizing ROI through smart project planning, appealing design and end-to-end service that makes investing in Bali simple, secure and rewarding.
Dariusch Zadeh
Co-Founder | Loa Villas
I bring German precision and hands-on expertise to every Loa Villas project. With a strong background in construction and project management, I make sure each villa is built to the highest standards—on time, on budget and with lasting value for our investors.
